| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 94 953 € | 0 € | 0 € | 0 € | 2186 € | 11 882 € | 9976 € | - | - | - | - | - | 23 249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 165 € | 11 250 € | 32 915 € | - | 0 € | 32 915 € |
| 2024 | 84 907 € | 0 € | 0 € | 0 € | 3927 € | 16 752 € | 10 156 € | - | - | - | - | - | 15 323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 856 € | 19 000 € | 16 856 € | - | 0 € | 16 856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 730 € | 0 € | 5216 € | 6 € | 17 952 € | 0 € | 0 € | 37 384 € | 37 384 € | 55 336 € | - | 12 591 € | 0 € | 0 € | 42 745 € | 55 336 € | 55 336 € |
| 2024 | 9521 € | 0 € | 10 930 € | 172 € | 20 623 € | 0 € | 0 € | 47 030 € | 47 030 € | 67 653 € | - | 12 823 € | 0 € | 0 € | 54 830 € | 67 653 € | 67 653 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 100 € | 43.6% | 1550 € | 4820 € | 20% |
| 2023 | 25 840 € | 21.1% | 1470 € | 4090 € | 2+100% |
| 2022 | 32 770 € | - | 530 € | 2430 € | 1 |