| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2600 € | - | - | - | - | - | - | 3269 € | -669 € | 235 € | 0 € | 0 € | 285 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1189 € | 0 € | -1189 € | - | 0 € | -1189 € |
| 2023 | 5444 € | - | - | - | - | - | - | 27 551 € | -22 107 € | 1446 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 553 € | 0 € | -23 553 € | - | 0 € | -23 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1377 € | 0 € | 6 € | 7124 € | 8507 € | 0 € | 0 € | 264 € | 264 € | 8771 € | - | 3511 € | 0 € | 0 € | 5260 € | 8771 € | 8771 € |
| 2023 | 366 € | 0 € | 73 € | 8612 € | 9051 € | 0 € | 0 € | 332 € | 332 € | 9383 € | - | 2934 € | 0 € | 0 € | 6449 € | 9383 € | 9383 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 640 € | 84.4% | 170 € | 490 € | - |
| 2023 | 4100 € | 27.3% | 1340 € | 3300 € | 1-50% |
| 2022 | 5640 € | - | 1460 € | 4710 € | 2 |