| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 146 777 € | - | - | - | - | - | - | 69 062 € | 77 715 € | 0 € | 43 170 € | 34 € | 6940 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 27 628 € | 0 € | 27 628 € | - | 0 € | 27 628 € |
| 2023 | 141 929 € | - | - | - | - | - | - | 96 774 € | 45 155 € | 0 € | 46 109 € | 0 € | 5516 € | 0 € | 0 € | 0 € | - | 307 € | - | - | -6777 € | 0 € | -6777 € | - | 0 € | -6777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5381 € | 0 € | 150 283 € | 276 € | 155 940 € | 0 € | 0 € | 0 € | 0 € | 155 940 € | - | 19 078 € | 0 € | 0 € | 136 862 € | 155 940 € | 155 940 € |
| 2023 | 1858 € | 0 € | 120 584 € | 0 € | 122 442 € | 0 € | 0 € | 6841 € | 6841 € | 129 283 € | - | 18 523 € | 1526 € | 0 € | 109 234 € | 129 283 € | 129 283 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 340 € | 12.9% | 10 350 € | 23 590 € | 6-25% |
| 2023 | 67 010 € | 1.9% | 12 360 € | 26 220 € | 80% |
| 2022 | 65 740 € | - | 13 340 € | 28 580 € | 8 |