| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 330 € | - | - | - | - | - | - | 57 280 € | 3050 € | 0 € | 4457 € | 0 € | 1046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2453 € | 0 € | -2453 € | - | 0 € | -2453 € |
| 2023 | 62 940 € | - | - | - | - | - | - | 58 540 € | 4400 € | 0 € | 6144 € | 4216 € | 1333 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1139 € | 0 € | 1139 € | - | 0 € | 1139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5119 € | 0 € | 7958 € | 0 € | 13 077 € | 0 € | 0 € | 10 321 € | 10 321 € | 23 398 € | - | 7636 € | 0 € | 0 € | 15 762 € | 23 398 € | 23 398 € |
| 2023 | 8704 € | 0 € | 3011 € | 0 € | 11 715 € | 0 € | 0 € | 9514 € | 9514 € | 21 229 € | - | 3014 € | 0 € | 0 € | 18 215 € | 21 229 € | 21 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 540 € | 11.1% | 5980 € | 11 710 € | 30% |
| 2023 | 32 120 € | 55.5% | 6650 € | 13 470 € | 30% |
| 2022 | 20 650 € | - | 3610 € | 7910 € | 3 |