| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 389 470 € | - | - | - | - | - | - | 311 960 € | 77 510 € | 78 353 € | 24 608 € | 1522 € | 928 € | 0 € | 0 € | 0 € | - | 16 007 € | - | - | -40 864 € | 13 € | -40 877 € | - | 0 € | -40 877 € |
| 2023 | 508 505 € | - | - | - | - | - | - | 410 115 € | 98 390 € | 81 641 € | 27 901 € | 0 € | 1259 € | 0 € | 0 € | 0 € | - | 5820 € | - | - | -18 231 € | 0 € | -18 231 € | - | 0 € | -18 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 € | 0 € | 34 550 € | 90 879 € | 125 462 € | 0 € | 1428 € | 215 630 € | 217 058 € | 342 520 € | - | 132 650 € | 125 587 € | 0 € | 84 283 € | 342 520 € | 342 520 € |
| 2023 | 16 € | 0 € | 59 699 € | 78 778 € | 138 493 € | 0 € | 3333 € | 256 994 € | 260 327 € | 398 820 € | - | 74 086 € | 199 574 € | 0 € | 125 160 € | 398 820 € | 398 820 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 050 € | 683.5% | 15 370 € | 29 250 € | 8-11% |
| 2023 | 7920 € | 88.9% | 16 170 € | 36 960 € | 90% |
| 2022 | 71 070 € | - | 16 590 € | 34 720 € | 9 |