| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 893 € | - | - | - | - | - | - | 413 € | 480 € | 1234 € | 1268 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2022 € | 0 € | -2022 € | - | 0 € | -2022 € |
| 2021 | 760 € | - | - | - | - | - | - | 263 € | 497 € | 929 € | 1039 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1471 € | 0 € | -1471 € | - | 0 € | -1471 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 488 € | 0 € | 0 € | 0 € | 488 € | 0 € | 0 € | 0 € | 0 € | 488 € | - | 471 € | 0 € | 0 € | 17 € | 488 € | 488 € |
| 2021 | 1846 € | 0 € | 193 € | 0 € | 2039 € | 0 € | 0 € | 0 € | 0 € | 2039 € | - | 0 € | 0 € | 0 € | 2039 € | 2039 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||