| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9680 € | - | - | - | - | - | - | 9170 € | 510 € | 0 € | 546 € | 0 € | 1841 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1877 € | 0 € | -1877 € | - | 0 € | -1877 € |
| 2024 | 8270 € | - | - | - | - | - | - | 10 787 € | -2517 € | 0 € | 480 € | 1558 € | 1603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3042 € | 0 € | -3042 € | - | 0 € | -3042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2368 € | 0 € | 762 € | 0 € | 3130 € | 0 € | 50 € | 0 € | 50 € | 3180 € | - | 13 302 € | 0 € | 0 € | -10 122 € | 3180 € | 3180 € |
| 2024 | 1341 € | 0 € | 465 € | 0 € | 1806 € | 0 € | 170 € | 53 € | 223 € | 2029 € | - | 10 274 € | 0 € | 0 € | -8245 € | 2029 € | 2029 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4080 € | 11.3% | 70 € | 2650 € | 20% |
| 2023 | 4600 € | 24.0% | 590 € | 2170 € | 20% |
| 2022 | 6050 € | - | 800 € | 2490 € | 2 |