| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9238 € | - | - | - | - | - | - | 6074 € | 3164 € | 1639 € | 474 € | 200 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1220 € | 8676 € | -7456 € | - | 0 € | -7456 € |
| 2024 | 14 085 € | - | - | - | - | - | - | 8772 € | 5313 € | 2482 € | 542 € | 0 € | 8 € | 0 € | 0 € | 16 € | - | 0 € | - | - | 2297 € | 0 € | 2297 € | - | 0 € | 2297 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 34 057 € | 0 € | 1000 € | 121 € | 35 178 € | 0 € | 0 € | 1097 € | 1097 € | 36 275 € | - | 458 € | 0 € | 0 € | 35 817 € | 36 275 € | 36 275 € |
| 2024 | 75 694 € | 0 € | 3018 € | 132 € | 78 844 € | 0 € | 0 € | 19 € | 19 € | 78 863 € | - | 886 € | 0 € | 0 € | 77 977 € | 78 863 € | 78 863 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6140 € | 0.3% | 400 € | 650 € | 10% |
| 2023 | 6120 € | 18.8% | 390 € | 630 € | 10% |
| 2022 | 7540 € | - | 500 € | 820 € | 1 |