| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6605 € | - | - | - | - | - | - | 2372 € | 4233 € | 0 € | 3288 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 945 € | 0 € | 945 € | - | 0 € | 945 € |
| 2024 | 4297 € | - | - | - | - | - | - | 938 € | 3359 € | 0 € | 2778 € | 1569 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2150 € | 0 € | 2150 € | - | 0 € | 2150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 € | 0 € | 4209 € | 13 501 € | 17 726 € | 0 € | 0 € | 0 € | 0 € | 17 726 € | - | 1810 € | 0 € | 0 € | 15 916 € | 17 726 € | 17 726 € |
| 2024 | 159 € | 0 € | 2752 € | 15 873 € | 18 784 € | 0 € | 0 € | 0 € | 0 € | 18 784 € | - | 3813 € | 0 € | 0 € | 14 971 € | 18 784 € | 18 784 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 500 € | 29.6% | 130 € | 210 € | 10% |
| 2023 | 710 € | 73.2% | 120 € | 190 € | 10% |
| 2022 | 2650 € | - | 140 € | 230 € | 1 |