| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 89 676 € | - | - | - | - | - | - | 45 745 € | 43 931 € | 0 € | 19 290 € | 2956 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 597 € | 0 € | 27 597 € | - | 0 € | 27 597 € |
| 2024 | 66 136 € | - | - | - | - | - | - | 35 778 € | 30 358 € | 0 € | 5630 € | 94 € | 2295 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 527 € | 0 € | 22 527 € | - | 0 € | 22 527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 788 € | 0 € | 1354 € | 58 € | 38 200 € | 0 € | 583 € | 2436 € | 3019 € | 41 219 € | - | 3667 € | 10 036 € | 0 € | 27 516 € | 41 219 € | 41 219 € |
| 2024 | 32 479 € | 0 € | 662 € | 85 € | 33 226 € | 0 € | 583 € | 2164 € | 2747 € | 35 973 € | - | 4279 € | 31 775 € | 0 € | -81 € | 35 973 € | 35 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 410 € | 54.5% | 2250 € | 5310 € | 2+100% |
| 2023 | 11 270 € | 20.4% | 1530 € | 2500 € | 10% |
| 2022 | 9360 € | - | 1270 € | 2070 € | 1 |