| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 467 415 € | - | - | - | - | - | - | 391 291 € | 76 124 € | 0 € | 70 367 € | 4180 € | 359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9578 € | 5079 € | 4499 € | - | 0 € | 4499 € |
| 2024 | 389 239 € | - | - | - | - | - | - | 297 255 € | 91 984 € | 0 € | 63 475 € | 5815 € | 74 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 250 € | 8754 € | 25 496 € | - | 0 € | 25 496 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 525 € | 0 € | 28 076 € | 43 141 € | 126 742 € | 0 € | 0 € | 7504 € | 7504 € | 134 246 € | - | 23 289 € | 1180 € | 0 € | 109 777 € | 134 246 € | 134 246 € |
| 2024 | 80 011 € | 0 € | 28 020 € | 32 897 € | 140 928 € | 0 € | 0 € | 9080 € | 9080 € | 150 008 € | - | 23 542 € | 1188 € | 0 € | 125 278 € | 150 008 € | 150 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 840 € | 21.8% | 24 090 € | 32 770 € | 6+20% |
| 2023 | 86 900 € | 17.0% | 22 340 € | 26 980 € | 5-17% |
| 2022 | 104 660 € | - | 22 900 € | 30 470 € | 6 |