| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 343 475 € | - | - | - | - | - | - | 1 857 391 € | 486 084 € | 175 624 € | 75 821 € | 778 € | 69 772 € | 0 € | 0 € | 10 390 € | - | 2487 € | - | - | 173 548 € | 1024 € | 172 524 € | - | 0 € | 172 524 € |
| 2023 | 1 810 516 € | - | - | - | - | - | - | 1 477 623 € | 332 893 € | 168 550 € | 71 744 € | 7986 € | 63 279 € | 0 € | 0 € | 1058 € | - | 973 € | - | - | 37 391 € | 2756 € | 34 635 € | - | 0 € | 34 635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 403 606 € | 0 € | 167 104 € | 156 751 € | 727 461 € | 0 € | 0 € | 249 474 € | 249 474 € | 976 935 € | - | 488 914 € | 12 048 € | 0 € | 475 973 € | 976 935 € | 976 935 € |
| 2023 | 348 967 € | 0 € | 154 577 € | 216 529 € | 720 073 € | 0 € | 0 € | 215 378 € | 215 378 € | 935 451 € | - | 516 936 € | 7311 € | 0 € | 411 204 € | 935 451 € | 935 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 529 530 € | 18.5% | 82 710 € | 154 520 € | 32+3% |
| 2023 | 446 680 € | 2.5% | 65 520 € | 126 420 € | 310% |
| 2022 | 435 690 € | - | 61 960 € | 120 160 € | 31 |