| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 140 € | - | - | - | - | - | - | 110 693 € | 14 447 € | 2000 € | 36 825 € | 0 € | 17 993 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 371 € | 0 € | -42 371 € | - | 0 € | -42 371 € |
| 2023 | 136 027 € | - | - | - | - | - | - | 91 350 € | 44 677 € | 7543 € | 21 723 € | 9307 € | 14 243 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 475 € | 0 € | 10 475 € | - | 0 € | 10 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 696 € | 0 € | 287 136 € | 23 779 € | 378 611 € | 4000 € | 0 € | 0 € | 4000 € | 382 611 € | - | 85 660 € | 0 € | 0 € | 296 951 € | 382 611 € | 382 611 € |
| 2023 | 88 168 € | 0 € | 310 612 € | 37 401 € | 436 181 € | 0 € | 0 € | 0 € | 0 € | 436 181 € | - | 96 859 € | 0 € | 0 € | 339 322 € | 436 181 € | 436 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7450 € | 1.8% | 2280 € | 5160 € | 20% |
| 2023 | 7320 € | 40.3% | 2820 € | 4490 € | 2-33% |
| 2022 | 12 260 € | - | 4740 € | 7510 € | 3 |