| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 91 549 € | - | - | - | - | - | - | 113 636 € | -22 087 € | 0 € | 673 € | 36 € | 654 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -23 379 € | 0 € | -23 379 € | - | 0 € | -23 379 € |
| 2024 | 103 313 € | - | - | - | - | - | - | 112 387 € | -9074 € | 0 € | 720 € | 0 € | 600 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -10 399 € | 0 € | -10 399 € | - | 0 € | -10 399 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5282 € | 0 € | 17 692 € | 0 € | 22 974 € | 0 € | 0 € | 59 641 € | 59 641 € | 82 615 € | - | 8709 € | 100 000 € | 0 € | -26 094 € | 82 615 € | 82 615 € |
| 2024 | 15 312 € | 0 € | 13 171 € | 0 € | 28 483 € | 0 € | 0 € | 77 477 € | 77 477 € | 105 960 € | - | 8486 € | 100 000 € | 0 € | -2526 € | 105 960 € | 105 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 150 € | 35.2% | 1030 € | 4350 € | 20% |
| 2023 | 8250 € | 8.5% | 530 € | 4990 € | 20% |
| 2022 | 9020 € | - | 450 € | 4090 € | 2 |