| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 368 553 € | - | - | - | - | - | - | 16 543 268 € | 7 825 285 € | 2 215 076 € | 2 191 358 € | 88 720 € | 89 € | 0 € | 0 € | 142 851 € | - | 0 € | - | - | 3 650 333 € | 609 199 € | 3 041 134 € | - | 0 € | 3 041 134 € |
| 2023 | 22 640 003 € | - | - | - | - | - | - | 15 934 421 € | 6 705 582 € | 1 879 314 € | 1 997 323 € | 88 637 € | 1762 € | 0 € | 0 € | 41 088 € | - | 120 € | - | - | 2 956 788 € | 1601 € | 2 955 187 € | - | 0 € | 2 955 187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 7 740 534 € | 9329 € | 7 749 863 € | 0 € | 0 € | 11 085 € | 11 085 € | 7 760 948 € | - | 3 669 615 € | 0 € | 0 € | 4 091 333 € | 7 760 948 € | 7 760 948 € |
| 2023 | 0 € | 0 € | 6 307 898 € | 109 231 € | 6 417 129 € | 0 € | 0 € | 11 563 € | 11 563 € | 6 428 692 € | - | 2 941 697 € | 0 € | 0 € | 3 486 995 € | 6 428 692 € | 6 428 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5 368 890 € | 19.4% | 84 450 € | 157 030 € | 110% |
| 2023 | 4 497 280 € | 3.1% | 91 320 € | 167 970 € | 110% |
| 2022 | 4 362 010 € | - | 73 330 € | 136 740 € | 11 |