| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 938 865 € | - | - | - | - | - | - | 627 891 € | 310 974 € | 27 € | 27 354 € | 16 € | 26 396 € | 115 043 € | 0 € | 14 030 € | - | 911 € | - | - | 385 375 € | 6828 € | 378 547 € | - | 0 € | 378 547 € |
| 2023 | 738 236 € | - | - | - | - | - | - | 482 845 € | 255 391 € | 1054 € | 23 390 € | 2423 € | 23 719 € | 42 734 € | 0 € | 4009 € | - | 2130 € | - | - | 254 264 € | 5870 € | 248 394 € | - | 0 € | 248 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 747 804 € | 0 € | 77 707 € | 0 € | 825 511 € | 261 597 € | 0 € | 166 036 € | 427 633 € | 1 253 144 € | - | 133 218 € | 0 € | 0 € | 1 119 926 € | 1 253 144 € | 1 253 144 € |
| 2023 | 347 271 € | 0 € | 59 490 € | 3231 € | 409 992 € | 261 597 € | 0 € | 191 928 € | 453 525 € | 863 517 € | - | 122 138 € | 0 € | 0 € | 741 379 € | 863 517 € | 863 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 213 830 € | 30.5% | 70 710 € | 137 010 € | 39+5% |
| 2023 | 163 820 € | 66.2% | 50 510 € | 106 210 € | 37+16% |
| 2022 | 98 590 € | - | 29 450 € | 63 140 € | 32 |