| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 011 € | - | - | - | - | - | - | 39 448 € | 10 563 € | 13 590 € | 1360 € | 0 € | 190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4577 € | 0 € | -4577 € | - | 0 € | -4577 € |
| 2023 | 50 876 € | - | - | - | - | - | - | 36 760 € | 14 116 € | 12 011 € | 1433 € | 0 € | 380 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 292 € | 0 € | 292 € | - | 0 € | 292 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5310 € | 0 € | 3113 € | 65 444 € | 73 867 € | 0 € | 0 € | 646 € | 646 € | 74 513 € | - | 25 182 € | 0 € | 0 € | 49 331 € | 74 513 € | 74 513 € |
| 2023 | 11 916 € | 0 € | 250 € | 68 820 € | 80 986 € | 0 € | 0 € | 1293 € | 1293 € | 82 279 € | - | 28 371 € | 0 € | 0 € | 53 908 € | 82 279 € | 82 279 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7400 € | 124.2% | 1490 € | 2840 € | 10% |
| 2023 | 3300 € | 70.8% | 1310 € | 2500 € | 10% |
| 2022 | 11 310 € | - | 980 € | 1870 € | 1 |