| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 42 550 € | - | - | - | - | - | - | 12 765 € | 29 785 € | 67 135 € | 2846 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 196 € | 0 € | -40 196 € | - | 0 € | -40 196 € |
| 2022 | 49 098 € | - | - | - | - | - | - | 12 077 € | 37 021 € | 57 831 € | 42 634 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4795 € | - | - | -68 239 € | 0 € | -68 239 € | - | 0 € | -68 239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 3273 € | 0 € | 213 296 € | 223 627 € | 440 196 € | 0 € | 0 € | 0 € | 0 € | 440 196 € | - | 502 649 € | 22 742 € | 0 € | -85 195 € | 440 196 € | 440 196 € |
| 2022 | 38 758 € | 0 € | 213 296 € | 226 891 € | 478 945 € | 0 € | 0 € | 0 € | 0 € | 478 945 € | - | 503 584 € | 20 360 € | 0 € | -44 999 € | 478 945 € | 478 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 540 € | 62.8% | 0 € | 600 € | - |
| 2023 | 1450 € | 24.5% | 60 € | 1480 € | 1-50% |
| 2022 | 1920 € | - | 470 € | 1480 € | 2 |