| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 806 € | - | - | - | - | - | - | 14 915 € | 3891 € | 2595 € | 704 € | 0 € | 583 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9 € | 0 € | 9 € | - | 0 € | 9 € |
| 2024 | 12 332 € | - | - | - | - | - | - | 10 735 € | 1597 € | 109 € | 1495 € | 0 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -88 € | 0 € | -88 € | - | 0 € | -88 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 351 € | 0 € | 22 650 € | 13 287 € | 36 288 € | 0 € | 0 € | 82 136 € | 82 136 € | 118 424 € | - | 130 661 € | 0 € | 0 € | -12 237 € | 118 424 € | 118 424 € |
| 2024 | 4 € | 0 € | 22 650 € | 13 287 € | 35 941 € | 0 € | 0 € | 85 136 € | 85 136 € | 121 077 € | - | 133 323 € | 0 € | 0 € | -12 246 € | 121 077 € | 121 077 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3020 € | 742.6% | 870 € | 1140 € | 2+100% |
| 2023 | -470 € | 327.3% | 90 € | 0 € | 10% |
| 2022 | -110 € | - | 180 € | 50 € | 1 |