| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 305 825 € | - | - | - | - | - | - | 1 830 636 € | 475 189 € | 209 242 € | 174 006 € | 8980 € | 0 € | 0 € | 0 € | 1958 € | - | 0 € | - | - | 102 879 € | 78 761 € | 24 118 € | - | 0 € | 24 118 € |
| 2023 | 1 343 234 € | - | - | - | - | - | - | 1 036 977 € | 306 257 € | 151 199 € | 149 003 € | 2976 € | 161 € | 0 € | 0 € | 574 € | - | 0 € | - | - | 9444 € | 512 € | 8932 € | - | 0 € | 8932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 770 297 € | 0 € | 164 485 € | 679 180 € | 1 613 962 € | 1999 € | 366 € | 61 664 € | 64 029 € | 1 677 991 € | - | 1 546 705 € | 0 € | 0 € | 131 286 € | 1 677 991 € | 1 677 991 € |
| 2023 | 504 082 € | 0 € | 119 078 € | 429 227 € | 1 052 387 € | 3200 € | 856 € | 90 318 € | 94 374 € | 1 146 761 € | - | 739 593 € | 0 € | 0 € | 407 168 € | 1 146 761 € | 1 146 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 682 470 € | 113.7% | 65 480 € | 101 570 € | 12+9% |
| 2023 | 319 350 € | 8.5% | 54 690 € | 84 570 € | 11-15% |
| 2022 | 349 030 € | - | 45 740 € | 83 060 € | 13 |