| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 924 € | - | - | - | - | - | - | 115 839 € | 7085 € | 2059 € | 5183 € | 0 € | 21 586 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 743 € | 20 € | -21 763 € | - | 0 € | -21 763 € |
| 2023 | 128 832 € | - | - | - | - | - | - | 116 844 € | 11 988 € | 2849 € | 7836 € | 0 € | 23 299 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 996 € | 428 € | -22 424 € | - | 0 € | -22 424 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3365 € | 0 € | 24 732 € | 0 € | 28 097 € | 0 € | 0 € | 991 336 € | 991 336 € | 1 019 433 € | - | 8394 € | 178 662 € | 5274 € | 827 103 € | 1 019 433 € | 1 014 159 € |
| 2023 | 16 823 € | 0 € | 37 250 € | 0 € | 54 073 € | 0 € | 0 € | 1 013 392 € | 1 013 392 € | 1 067 465 € | - | 9840 € | 185 318 € | 23 442 € | 848 865 € | 1 067 465 € | 1 044 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 950 € | 27.2% | 8770 € | 14 570 € | 4+33% |
| 2023 | 29 830 € | 5.3% | 4750 € | 8100 € | 3+50% |
| 2022 | 28 330 € | - | 3330 € | 5430 € | 2 |