| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 149 228 € | - | - | - | - | - | - | 1 492 427 € | 656 801 € | 368 443 € | 195 030 € | 774 € | 2811 € | 0 € | 0 € | 2722 € | - | 0 € | - | - | 94 013 € | 9873 € | 84 140 € | - | 0 € | 84 140 € |
| 2023 | 1 883 478 € | - | - | - | - | - | - | 1 223 369 € | 660 109 € | 325 885 € | 164 784 € | 16 € | 5310 € | 0 € | 0 € | 437 € | - | 1 € | - | - | 164 582 € | 14 213 € | 150 369 € | - | 0 € | 150 369 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 297 222 € | 0 € | 268 393 € | 588 108 € | 1 153 723 € | 0 € | 0 € | 62 815 € | 62 815 € | 1 216 538 € | - | 873 623 € | 0 € | 1973 € | 340 942 € | 1 216 538 € | 1 214 565 € |
| 2023 | 281 007 € | 0 € | 674 443 € | 80 957 € | 1 036 407 € | 3419 € | 0 € | 44 740 € | 48 159 € | 1 084 566 € | - | 785 545 € | 800 € | 2420 € | 295 801 € | 1 084 566 € | 1 082 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 197 440 € | 7.9% | 38 760 € | 71 920 € | 120% |
| 2023 | 214 350 € | 10.9% | 37 850 € | 77 070 € | 12-14% |
| 2022 | 193 210 € | - | 37 250 € | 77 630 € | 14 |