| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 539 € | - | - | - | - | - | - | 227 864 € | -169 325 € | 6757 € | 4773 € | 0 € | 2774 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -183 629 € | 0 € | -183 629 € | - | 0 € | -183 629 € |
| 2023 | 16 998 € | - | - | - | - | - | - | 135 756 € | -118 758 € | 10 758 € | 5466 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -135 016 € | 0 € | -135 016 € | - | 0 € | -135 016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 573 € | 0 € | 54 353 € | 3314 € | 58 240 € | 64 660 € | 0 € | 2 527 136 € | 2 591 796 € | 2 650 036 € | - | 87 906 € | 2 389 517 € | 0 € | 172 613 € | 2 650 036 € | 2 650 036 € |
| 2023 | 2444 € | 0 € | 1 051 964 € | 440 720 € | 1 495 128 € | 64 660 € | 0 € | 1 337 644 € | 1 402 304 € | 2 897 432 € | - | 94 626 € | 2 378 056 € | 0 € | 424 750 € | 2 897 432 € | 2 897 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 140 € | 212.5% | 3220 € | 7600 € | 30% |
| 2023 | -11 680 € | 91.8% | 2910 € | 7420 € | 3-25% |
| 2022 | -142 880 € | - | 3130 € | 7240 € | 4 |