| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 104 907 € | - | - | - | - | - | - | 10 359 € | 94 548 € | 100 000 € | 805 € | 0 € | 390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6647 € | 0 € | -6647 € | - | 0 € | -6647 € |
| 2024 | 32 443 € | - | - | - | - | - | - | 31 029 € | 1414 € | 258 € | 382 € | 0 € | 853 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 € | 0 € | -79 € | - | 0 € | -79 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5415 € | 0 € | 16 € | 3169 € | 8600 € | 0 € | 0 € | 3550 € | 3550 € | 12 150 € | - | 31 101 € | 0 € | 0 € | -18 951 € | 12 150 € | 12 150 € |
| 2024 | 20 012 € | 0 € | 433 € | 13 474 € | 33 919 € | 0 € | 0 € | 0 € | 0 € | 33 919 € | - | 49 773 € | 0 € | 0 € | -15 854 € | 33 919 € | 33 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -780 € | 115.7% | 60 € | 100 € | 20% |
| 2023 | 4960 € | 24900.0% | 90 € | 140 € | 20% |
| 2022 | -20 € | - | 20 € | 30 € | 2 |