| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 000 € | - | - | - | - | - | - | 18 976 € | 12 024 € | 992 € | 227 € | 248 € | 633 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 420 € | 50 € | 10 370 € | - | 0 € | 10 370 € |
| 2023 | 14 400 € | - | - | - | - | - | - | 10 434 € | 3966 € | 10 787 € | 282 € | 0 € | 976 € | 0 € | 0 € | 0 € | - | 45 € | - | - | -8124 € | 0 € | -8124 € | - | 0 € | -8124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 362 € | 0 € | 6090 € | 13 444 € | 19 896 € | 0 € | 0 € | 314 € | 314 € | 20 210 € | - | 82 683 € | 8300 € | 0 € | -70 773 € | 20 210 € | 20 210 € |
| 2023 | 161 € | 0 € | 6155 € | 32 420 € | 38 736 € | 0 € | 0 € | 314 € | 314 € | 39 050 € | - | 111 893 € | 8300 € | 0 € | -81 143 € | 39 050 € | 39 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6230 € | 1976.7% | 1090 € | 5410 € | - |
| 2023 | 300 € | 50.0% | 120 € | 660 € | 1-50% |
| 2022 | 600 € | - | 40 € | 850 € | 2 |