| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 161 828 € | - | - | - | - | - | - | 106 921 € | 54 907 € | 5483 € | 19 917 € | 3641 € | 9640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 508 € | 0 € | 23 508 € | - | 0 € | 23 508 € |
| 2022 | 169 752 € | - | - | - | - | - | - | 98 703 € | 71 049 € | 3887 € | 15 864 € | 345 € | 8142 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 501 € | 0 € | 43 501 € | - | 0 € | 43 501 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 69 386 € | 0 € | 28 956 € | 7155 € | 105 497 € | 0 € | 0 € | 2831 € | 2831 € | 108 328 € | - | 63 209 € | 0 € | 0 € | 45 119 € | 108 328 € | 108 328 € |
| 2022 | 62 072 € | 0 € | 19 108 € | 6860 € | 88 040 € | 0 € | 0 € | 2360 € | 2360 € | 90 400 € | - | 68 789 € | 0 € | 0 € | 21 611 € | 90 400 € | 90 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 590 € | 45.3% | 1670 € | 6130 € | 2-60% |
| 2023 | 24 850 € | 7.1% | 2050 € | 10 490 € | 50% |
| 2022 | 23 200 € | - | 2100 € | 8200 € | 5 |