| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 779 776 € | - | - | - | - | - | - | 1 467 587 € | 312 189 € | 293 537 € | 13 849 € | 2425 € | 3797 € | 0 € | 0 € | 0 € | - | 2896 € | - | - | 535 € | 51 € | 484 € | - | 0 € | 484 € |
| 2022 | 1 676 546 € | - | - | - | - | - | - | 1 357 939 € | 318 607 € | 320 705 € | 7393 € | 12 685 € | 3015 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 179 € | 35 € | 144 € | - | 0 € | 144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 256 € | 0 € | 71 878 € | 81 989 € | 154 123 € | 0 € | 0 € | 21 252 € | 21 252 € | 175 375 € | - | 274 547 € | 0 € | 1850 € | -101 022 € | 175 375 € | 173 525 € |
| 2022 | 8617 € | 0 € | 100 936 € | 30 573 € | 140 126 € | 0 € | 0 € | 6983 € | 6983 € | 147 109 € | - | 246 765 € | 0 € | 1850 € | -101 506 € | 147 109 € | 145 259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 940 € | 38.6% | 12 650 € | 18 520 € | 5-17% |
| 2023 | 78 050 € | 9.5% | 17 900 € | 27 500 € | 6-14% |
| 2022 | 86 200 € | - | 18 090 € | 26 920 € | 7 |