| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 185 € | - | - | - | - | - | - | 18 660 € | -4475 € | 9286 € | 2291 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 056 € | 0 € | -16 056 € | - | 0 € | -16 056 € |
| 2024 | 13 906 € | - | - | - | - | - | - | 16 185 € | -2279 € | 9023 € | 1981 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 287 € | 0 € | -13 287 € | - | 0 € | -13 287 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2743 € | 0 € | 251 € | 2173 € | 5167 € | 0 € | 0 € | 0 € | 0 € | 5167 € | - | 77 282 € | 0 € | 0 € | -72 115 € | 5167 € | 5167 € |
| 2024 | 1730 € | 0 € | 450 € | 2900 € | 5080 € | 0 € | 0 € | 0 € | 0 € | 5080 € | - | 101 140 € | 0 € | 0 € | -96 060 € | 5080 € | 5080 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1590 € | 50.0% | 400 € | 2800 € | 10% |
| 2023 | 1060 € | 13.1% | 120 € | 2780 € | 10% |
| 2022 | 1220 € | - | 160 € | 2090 € | 1 |