| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 527 € | - | - | - | - | - | - | 10 948 € | 3579 € | 0 € | 2342 € | 6175 € | 558 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6854 € | 0 € | 6854 € | - | 0 € | 6854 € |
| 2023 | 18 445 € | - | - | - | - | - | - | 14 987 € | 3458 € | 0 € | 2443 € | 361 € | 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1096 € | 0 € | 1096 € | - | 0 € | 1096 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 963 € | 0 € | 19 233 € | 0 € | 20 196 € | 19 062 € | 0 € | 0 € | 19 062 € | 39 258 € | - | 2445 € | 29 623 € | 247 € | 6943 € | 39 258 € | 39 011 € |
| 2023 | 6677 € | 0 € | 22 271 € | 275 € | 29 223 € | 19 062 € | 0 € | 4947 € | 24 009 € | 53 232 € | - | 7117 € | 38 956 € | 7070 € | 89 € | 53 232 € | 46 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3120 € | 19.5% | 270 € | 440 € | 10% |
| 2023 | 2610 € | 45.0% | 230 € | -160 € | 10% |
| 2022 | 1800 € | - | 250 € | 1370 € | 1 |