| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 376 305 € | - | - | - | - | - | - | 148 575 € | 227 730 € | 5909 € | 19 109 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 202 712 € | 22 500 € | 180 212 € | - | 0 € | 180 212 € |
| 2024 | 261 779 € | - | - | - | - | - | - | 76 814 € | 184 965 € | 10 718 € | 18 809 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 155 438 € | 30 750 € | 124 688 € | - | 0 € | 124 688 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 181 592 € | 0 € | 7912 € | 0 € | 189 504 € | 0 € | 0 € | 47 671 € | 47 671 € | 237 175 € | - | 2737 € | 0 € | 0 € | 234 438 € | 237 175 € | 237 175 € |
| 2024 | 89 397 € | 0 € | 60 249 € | 0 € | 149 646 € | 0 € | 0 € | 0 € | 0 € | 149 646 € | - | 5420 € | 0 € | 0 € | 144 226 € | 149 646 € | 149 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 990 € | 100.7% | 3850 € | 4410 € | 4+33% |
| 2023 | 18 430 € | 50.6% | 2940 € | 3160 € | 30% |
| 2022 | 12 240 € | - | 2660 € | 2770 € | 3 |