| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 320 € | - | - | - | - | - | - | 4412 € | 24 908 € | 1955 € | 3418 € | 1892 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 427 € | 0 € | 21 427 € | - | 0 € | 21 427 € |
| 2024 | 56 299 € | - | - | - | - | - | - | 3779 € | 52 520 € | 900 € | 1270 € | 368 € | 466 € | 0 € | 0 € | 0 € | - | 236 € | - | - | 50 016 € | 114 € | 49 902 € | - | 0 € | 49 902 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 403 € | 0 € | 15 634 € | 0 € | 26 037 € | 0 € | 0 € | 253 500 € | 253 500 € | 279 537 € | - | 1707 € | 11 463 € | 0 € | 266 367 € | 279 537 € | 279 537 € |
| 2024 | 3861 € | 0 € | 103 836 € | 0 € | 107 697 € | 0 € | 0 € | 165 000 € | 165 000 € | 272 697 € | - | 1734 € | 26 023 € | 0 € | 244 940 € | 272 697 € | 272 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5730 € | - | 710 € | 5010 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | -60 € | - | 0 € | 140 € | 1 |