| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 239 112 € | - | - | - | - | - | - | 151 271 € | 87 841 € | 0 € | 10 828 € | 17 815 € | 28 291 € | 0 € | 0 € | 211 € | - | 0 € | - | - | 66 748 € | 6388 € | 60 360 € | - | 0 € | 60 360 € |
| 2024 | 203 440 € | - | - | - | - | - | - | 146 786 € | 56 654 € | 0 € | 8440 € | 50 € | 33 161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 103 € | 2625 € | 12 478 € | - | 0 € | 12 478 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 46 040 € | 0 € | 46 991 € | 0 € | 93 031 € | 0 € | 15 000 € | 87 716 € | 102 716 € | 195 747 € | - | 13 963 € | 0 € | 0 € | 181 784 € | 195 747 € | 195 747 € |
| 2024 | 20 868 € | 0 € | 26 700 € | 0 € | 47 568 € | 0 € | 0 € | 113 362 € | 113 362 € | 160 930 € | - | 14 006 € | 0 € | 0 € | 146 924 € | 160 930 € | 160 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 970 € | 40.2% | 12 400 € | 23 950 € | 5+25% |
| 2023 | 53 460 € | 63.3% | 7200 € | 16 050 € | 4+33% |
| 2022 | 32 730 € | - | 3850 € | 10 880 € | 3 |