| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 080 649 € | - | - | - | - | - | - | 2 034 532 € | 46 117 € | 20 429 € | 66 539 € | 0 € | 429 € | 0 € | 0 € | 2 € | - | 157 € | - | - | -41 435 € | 35 500 € | -76 935 € | - | 0 € | -76 935 € |
| 2023 | 4 916 685 € | - | - | - | - | - | - | 4 456 188 € | 460 497 € | 37 900 € | 65 999 € | 15 707 € | 2459 € | 0 € | 0 € | 0 € | - | 6492 € | - | - | 363 354 € | 0 € | 363 354 € | - | 0 € | 363 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 725 € | 0 € | 819 407 € | 1 093 031 € | 2 046 163 € | 0 € | 0 € | 2757 € | 2757 € | 2 048 920 € | - | 86 405 € | 0 € | 0 € | 1 962 515 € | 2 048 920 € | 2 048 920 € |
| 2023 | 99 056 € | 0 € | 916 884 € | 1 368 866 € | 2 384 806 € | 0 € | 0 € | 3115 € | 3115 € | 2 387 921 € | - | 60 014 € | 146 457 € | 0 € | 2 181 450 € | 2 387 921 € | 2 387 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 480 € | 231.8% | 6670 € | 12 510 € | 30% |
| 2023 | 16 120 € | 16.8% | 5970 € | 11 370 € | 3-25% |
| 2022 | 19 370 € | - | 6270 € | 14 180 € | 4 |