| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 799 476 € | - | - | - | - | - | - | 663 330 € | 136 146 € | 9946 € | 128 252 € | 136 456 € | 51 822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 582 € | 30 831 € | 51 751 € | - | 0 € | 51 751 € |
| 2023 | 945 226 € | - | - | - | - | - | - | 635 395 € | 309 831 € | 13 200 € | 89 386 € | 26 635 € | 17 542 € | 0 € | 0 € | 0 € | - | 192 € | - | - | 216 146 € | 42 738 € | 173 408 € | - | 0 € | 173 408 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 197 428 € | 0 € | 187 651 € | 71 794 € | 456 873 € | 0 € | 9740 € | 492 114 € | 501 854 € | 958 727 € | - | 91 712 € | 0 € | 0 € | 867 015 € | 958 727 € | 958 727 € |
| 2023 | 38 129 € | 0 € | 254 302 € | 39 888 € | 332 319 € | 0 € | 0 € | 665 879 € | 665 879 € | 998 198 € | - | 78 349 € | 0 € | 0 € | 919 849 € | 998 198 € | 998 198 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 349 470 € | 29.5% | 72 230 € | 125 540 € | 14-7% |
| 2023 | 269 760 € | 48.4% | 39 100 € | 71 730 € | 15-12% |
| 2022 | 181 740 € | - | 37 920 € | 72 080 € | 17 |