| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 430 € | 0 € | 0 € | 0 € | 0 € | 16 985 € | 226 556 € | - | - | - | - | - | 13 942 € | 0 € | 0 € | 163 € | - | 0 € | - | - | -226 890 € | 0 € | -226 890 € | - | 0 € | -226 890 € |
| 2023 | 0 € | 0 € | 0 € | 37 179 € | 0 € | 24 953 € | 0 € | - | - | - | - | - | 22 818 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 592 € | 0 € | -10 592 € | - | 0 € | -10 592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -4 € | 0 € | 7918 € | 30 325 € | 38 239 € | 0 € | 0 € | 4976 € | 4976 € | 43 215 € | - | 239 996 € | 0 € | 3710 € | -200 491 € | 43 215 € | 39 505 € |
| 2023 | 700 € | 0 € | 11 563 € | 28 388 € | 40 651 € | 224 653 € | 0 € | 4976 € | 229 629 € | 270 280 € | - | 240 172 € | 0 € | 3710 € | 26 398 € | 270 280 € | 266 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 600 € | 13.3% | 2690 € | 7010 € | 40% |
| 2023 | 13 380 € | 6.8% | 2890 € | 6870 € | 40% |
| 2022 | 14 350 € | - | 3140 € | 7140 € | 4 |