| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 349 € | - | - | - | - | - | - | 21 779 € | 28 570 € | 9260 € | 41 901 € | 9504 € | 6021 € | 0 € | 0 € | 4703 € | - | 336 € | - | - | -14 741 € | 124 € | -14 865 € | - | 0 € | -14 865 € |
| 2024 | 43 051 € | - | - | - | - | - | - | 26 202 € | 16 849 € | 14 138 € | 45 793 € | 616 € | 2663 € | 0 € | 0 € | 25 085 € | - | 872 € | - | - | -20 916 € | 440 € | -21 356 € | - | 0 € | -21 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 939 € | 8410 € | 12 080 € | 91 347 € | 126 776 € | 864 057 € | 0 € | 0 € | 864 057 € | 990 833 € | - | 9950 € | 880 462 € | 0 € | 100 421 € | 990 833 € | 990 833 € |
| 2024 | 17 005 € | 8410 € | 22 352 € | 91 347 € | 139 114 € | 871 182 € | 0 € | 8294 € | 879 476 € | 1 018 590 € | - | 17 393 € | 885 912 € | 0 € | 115 285 € | 1 018 590 € | 1 018 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 060 € | 30.5% | 2150 € | 3450 € | 30% |
| 2023 | 18 780 € | 188.5% | 4060 € | 6550 € | 30% |
| 2022 | 6510 € | - | 3730 € | 6010 € | 3 |