| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 938 908 € | - | - | - | - | - | - | 811 422 € | 127 486 € | 14 717 € | 5964 € | 373 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 107 178 € | 1250 € | 105 928 € | - | 0 € | 105 928 € |
| 2023 | 973 378 € | - | - | - | - | - | - | 937 161 € | 36 217 € | 28 671 € | 3959 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3587 € | 0 € | 3587 € | - | 0 € | 3587 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 226 969 € | 0 € | 195 534 € | 3780 € | 426 283 € | 0 € | 0 € | 239 981 € | 239 981 € | 666 264 € | - | 159 111 € | 44 257 € | 0 € | 462 896 € | 666 264 € | 666 264 € |
| 2023 | 87 435 € | 0 € | 137 670 € | 26 522 € | 251 627 € | 0 € | 0 € | 180 863 € | 180 863 € | 432 490 € | - | 62 000 € | 0 € | 0 € | 370 490 € | 432 490 € | 432 490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 690 € | 91.1% | 20 330 € | 37 460 € | 110% |
| 2023 | 25 480 € | 358.9% | 16 920 € | 29 450 € | 11+22% |
| 2022 | -9840 € | - | 13 920 € | 24 500 € | 9 |