| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 653 € | - | - | - | - | - | - | 220 406 € | -112 753 € | 4429 € | 26 645 € | 339 320 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 195 493 € | 0 € | 195 493 € | - | 0 € | 195 493 € |
| 2023 | 394 854 € | - | - | - | - | - | - | 330 218 € | 64 636 € | 12 439 € | 18 927 € | 2781 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 051 € | 0 € | 36 051 € | - | 0 € | 36 051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 946 € | 0 € | 88 876 € | 1890 € | 186 712 € | 0 € | 0 € | 105 789 € | 105 789 € | 292 501 € | - | 6057 € | 0 € | 9222 € | 277 222 € | 292 501 € | 283 279 € |
| 2023 | 9535 € | 0 € | 50 873 € | 5070 € | 65 478 € | 0 € | 10 238 € | 124 128 € | 134 366 € | 199 844 € | - | 24 756 € | 1515 € | 7844 € | 165 729 € | 199 844 € | 192 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2880 € | 116.1% | 6180 € | 8440 € | 5-17% |
| 2023 | 17 890 € | 47.9% | 8410 € | 12 940 € | 60% |
| 2022 | 34 370 € | - | 10 380 € | 12 730 € | 6 |