| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 885 € | - | - | - | - | - | - | 82 973 € | 29 912 € | 17 642 € | 29 723 € | 13 210 € | 132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4375 € | 0 € | -4375 € | - | 0 € | -4375 € |
| 2023 | 287 167 € | - | - | - | - | - | - | 345 579 € | -58 412 € | 30 744 € | 29 161 € | 1601 € | 392 376 € | 0 € | 0 € | 0 € | - | 180 € | - | - | -509 272 € | 0 € | -509 272 € | - | 0 € | -509 272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7998 € | 0 € | 127 991 € | 70 480 € | 206 469 € | 0 € | 1600 € | 1 284 447 € | 1 286 047 € | 1 492 516 € | - | 69 796 € | 0 € | 0 € | 1 422 720 € | 1 492 516 € | 1 492 516 € |
| 2023 | 9964 € | 0 € | 114 404 € | 70 480 € | 194 848 € | 0 € | 3200 € | 1 289 656 € | 1 292 856 € | 1 487 704 € | - | 60 609 € | 0 € | 0 € | 1 427 095 € | 1 487 704 € | 1 487 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 300 € | 28.5% | 8020 € | 13 060 € | 70% |
| 2023 | 52 140 € | 20.7% | 14 720 € | 27 290 € | 7-22% |
| 2022 | 65 710 € | - | 11 060 € | 23 980 € | 9 |