| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 057 995 € | - | - | - | - | - | - | 938 461 € | 119 534 € | 12 199 € | 76 609 € | 685 € | 351 € | 0 € | 0 € | 0 € | - | 14 158 € | - | - | 16 902 € | 4615 € | 12 287 € | - | 0 € | 12 287 € |
| 2024 | 1 093 930 € | - | - | - | - | - | - | 932 088 € | 161 842 € | 14 279 € | 90 852 € | 13 149 € | 1508 € | 0 € | 0 € | 0 € | - | 12 519 € | - | - | 55 833 € | 5852 € | 49 981 € | - | 0 € | 49 981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7130 € | 0 € | 59 704 € | 203 443 € | 270 277 € | 0 € | 0 € | 584 502 € | 584 502 € | 854 779 € | - | 330 582 € | 142 502 € | 0 € | 381 695 € | 854 779 € | 854 779 € |
| 2024 | 7190 € | 0 € | 70 495 € | 215 948 € | 293 633 € | 0 € | 0 € | 529 873 € | 529 873 € | 823 506 € | - | 227 292 € | 223 326 € | 0 € | 372 888 € | 823 506 € | 823 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 248 580 € | 6.3% | 27 550 € | 64 560 € | 120% |
| 2023 | 233 800 € | 11.0% | 22 330 € | 58 400 € | 12-8% |
| 2022 | 262 650 € | - | 26 530 € | 66 980 € | 13 |