| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 352 201 € | - | - | - | - | - | - | 0 € | 352 201 € | 348 418 € | 7698 € | 17 500 € | 6252 € | 0 € | 0 € | 0 € | - | 816 € | - | - | 6517 € | 18 € | 6499 € | - | 0 € | 6499 € |
| 2023 | 359 387 € | - | - | - | - | - | - | 0 € | 359 387 € | 323 884 € | 15 092 € | 2619 € | 16 526 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6504 € | 2308 € | 4196 € | - | 0 € | 4196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 164 € | 0 € | 30 434 € | 3170 € | 52 768 € | 0 € | 0 € | 104 471 € | 104 471 € | 157 239 € | - | 58 698 € | 41 876 € | 0 € | 56 665 € | 157 239 € | 157 239 € |
| 2023 | 35 593 € | 0 € | 21 232 € | 4199 € | 61 024 € | 0 € | 93 € | 64 094 € | 64 187 € | 125 211 € | - | 75 045 € | 0 € | 0 € | 50 166 € | 125 211 € | 125 211 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 126 330 € | 30.7% | 28 150 € | 47 730 € | 9+13% |
| 2023 | 96 620 € | 13.7% | 20 340 € | 35 850 € | 80% |
| 2022 | 84 970 € | - | 16 620 € | 29 950 € | 8 |