| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1503 € | - | - | - | - | - | - | 52 € | 1451 € | 663 € | 705 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 82 € | 0 € | 82 € | - | 0 € | 82 € |
| 2024 | 4906 € | - | - | - | - | - | - | 2937 € | 1969 € | 921 € | 893 € | 25 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 180 € | 0 € | 180 € | - | 0 € | 180 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2826 € | 0 € | 656 € | 783 € | 4265 € | 0 € | 0 € | 0 € | 0 € | 4265 € | - | 53 € | 0 € | 0 € | 4212 € | 4265 € | 4265 € |
| 2024 | 3554 € | 0 € | 0 € | 629 € | 4183 € | 0 € | 0 € | 0 € | 0 € | 4183 € | - | 52 € | 0 € | 0 € | 4131 € | 4183 € | 4183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 16.2% | 120 € | 190 € | 10% |
| 2023 | 370 € | 7.5% | 140 € | 220 € | 10% |
| 2022 | 400 € | - | 150 € | 250 € | 1 |