| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 531 579 € | - | - | - | - | - | - | 1 066 800 € | 464 779 € | 15 967 € | 62 206 € | 37 048 € | 57 € | 0 € | 0 € | 0 € | - | 203 867 € | - | - | 219 730 € | 0 € | 219 730 € | - | 0 € | 219 730 € |
| 2023 | 1 153 582 € | - | - | - | - | - | - | 925 921 € | 227 661 € | 1945 € | 47 560 € | 34 733 € | 109 € | 0 € | 0 € | 0 € | - | 162 984 € | - | - | 49 796 € | 30 000 € | 19 796 € | - | 0 € | 19 796 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3267 € | 0 € | 60 390 € | 415 € | 64 072 € | 0 € | 0 € | 5 262 633 € | 5 262 633 € | 5 326 705 € | - | 497 155 € | 3 036 738 € | 0 € | 1 792 812 € | 5 326 705 € | 5 326 705 € |
| 2023 | 3094 € | 0 € | 52 538 € | 17 472 € | 73 104 € | 0 € | 0 € | 5 178 639 € | 5 178 639 € | 5 251 743 € | - | 431 585 € | 3 247 076 € | 0 € | 1 573 082 € | 5 251 743 € | 5 251 743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 233 490 € | 68.4% | 18 030 € | 40 740 € | 14+40% |
| 2023 | 138 630 € | 37.7% | 14 820 € | 27 810 € | 10+67% |
| 2022 | 100 640 € | - | 7600 € | 13 900 € | 6 |