| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 545 022 € | - | - | - | - | - | - | 452 968 € | 92 054 € | 13 188 € | 61 259 € | 13 648 € | 5538 € | 0 € | 0 € | 0 € | - | 1448 € | - | - | 24 269 € | 500 € | 23 769 € | - | 0 € | 23 769 € |
| 2024 | 499 993 € | - | - | - | - | - | - | 434 477 € | 65 516 € | 7367 € | 56 554 € | 1500 € | 1048 € | 0 € | 0 € | 0 € | - | 898 € | - | - | 1149 € | 1000 € | 149 € | - | 0 € | 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 57 900 € | 0 € | 73 274 € | 1231 € | 132 405 € | 0 € | 0 € | 24 283 € | 24 283 € | 156 688 € | - | 114 085 € | 10 148 € | 0 € | 32 455 € | 156 688 € | 156 688 € |
| 2024 | 35 506 € | 0 € | 65 747 € | 466 € | 101 719 € | 0 € | 0 € | 23 036 € | 23 036 € | 124 755 € | - | 100 302 € | 13 767 € | 0 € | 10 686 € | 124 755 € | 124 755 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 370 € | 3.1% | 27 510 € | 53 490 € | 70% |
| 2023 | 108 030 € | 4.3% | 24 610 € | 49 450 € | 70% |
| 2022 | 103 620 € | - | 20 500 € | 44 340 € | 7 |