| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 082 134 € | - | - | - | - | - | - | 1 085 126 € | -2992 € | 2421 € | 33 016 € | 4888 € | 8733 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 274 € | 1116 € | -43 390 € | - | 0 € | -43 390 € |
| 2023 | 1 083 827 € | - | - | - | - | - | - | 989 776 € | 94 051 € | 2154 € | 26 753 € | 4359 € | 7915 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 588 € | 1080 € | 60 508 € | - | 0 € | 60 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 283 € | 0 € | 162 360 € | 1439 € | 198 082 € | 1280 € | 0 € | 124 497 € | 125 777 € | 323 859 € | - | 210 850 € | 0 € | 0 € | 113 009 € | 323 859 € | 323 859 € |
| 2023 | 45 591 € | 0 € | 178 391 € | 35 555 € | 259 537 € | 1280 € | 0 € | 91 241 € | 92 521 € | 352 058 € | - | 195 659 € | 0 € | 0 € | 156 399 € | 352 058 € | 352 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 341 760 € | 1.7% | 65 870 € | 117 440 € | 380% |
| 2023 | 347 620 € | 8.3% | 62 390 € | 127 960 € | 38-14% |
| 2022 | 320 900 € | - | 44 830 € | 102 390 € | 44 |