| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 543 € | - | - | - | - | - | - | 382 € | 161 € | 0 € | 60 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 € | 50 € | 51 € | - | 0 € | 51 € |
| 2024 | 207 € | - | - | - | - | - | - | 227 € | -20 € | 0 € | 104 € | 174 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6 € | 50 € | -56 € | - | 0 € | -56 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 € | 0 € | 258 € | 79 € | 351 € | 0 € | 0 € | 0 € | 0 € | 351 € | - | 117 € | 0 € | 0 € | 234 € | 351 € | 351 € |
| 2024 | 21 € | 0 € | 50 € | 342 € | 413 € | 0 € | 0 € | 0 € | 0 € | 413 € | - | 230 € | 0 € | 0 € | 183 € | 413 € | 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 9.1% | 20 € | 30 € | 10% |
| 2023 | 110 € | 15.4% | 20 € | 30 € | 10% |
| 2022 | 130 € | - | 30 € | 50 € | 1 |