| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 316 204 € | - | - | - | - | - | - | 0 € | 3 316 204 € | 3 250 342 € | 77 250 € | 22 888 € | 8671 € | 0 € | 0 € | 0 € | - | 252 € | - | - | 2577 € | 1500 € | 1077 € | - | 0 € | 1077 € |
| 2023 | 2 950 846 € | - | - | - | - | - | - | 0 € | 2 950 846 € | 2 966 054 € | 47 460 € | 26 839 € | 8911 € | 0 € | 0 € | 0 € | - | 920 € | - | - | -45 660 € | 5510 € | -51 170 € | - | 0 € | -51 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 209 411 € | 0 € | 545 459 € | 74 028 € | 828 898 € | 0 € | 0 € | 435 217 € | 435 217 € | 1 264 115 € | - | 600 806 € | 0 € | 0 € | 663 309 € | 1 264 115 € | 1 264 115 € |
| 2023 | 143 852 € | 0 € | 487 772 € | 84 162 € | 715 786 € | 0 € | 0 € | 492 341 € | 492 341 € | 1 208 127 € | - | 537 961 € | 1934 € | 0 € | 668 232 € | 1 208 127 € | 1 208 127 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 716 540 € | 18.6% | 143 670 € | 298 170 € | 49+9% |
| 2023 | 604 240 € | 5.4% | 131 770 € | 273 640 € | 450% |
| 2022 | 573 210 € | - | 117 750 € | 251 330 € | 45 |