| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 142 728 € | - | - | - | - | - | - | 77 973 € | 64 755 € | 26 571 € | 9355 € | 430 € | 0 € | 0 € | 0 € | 0 € | - | 913 € | - | - | 28 346 € | 5750 € | 22 596 € | - | 0 € | 22 596 € |
| 2024 | 142 148 € | - | - | - | - | - | - | 75 461 € | 66 687 € | 19 221 € | 7937 € | 0 € | 96 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 433 € | 9604 € | 29 829 € | - | 0 € | 29 829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 972 € | 0 € | 21 003 € | 0 € | 38 975 € | 0 € | 0 € | 180 € | 180 € | 39 155 € | - | 6886 € | 0 € | 0 € | 32 269 € | 39 155 € | 39 155 € |
| 2024 | 19 824 € | 0 € | 24 980 € | 0 € | 44 804 € | 0 € | 0 € | 1766 € | 1766 € | 46 570 € | - | 13 896 € | 0 € | 0 € | 32 674 € | 46 570 € | 46 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 760 € | 7.3% | 5370 € | 10 230 € | 20% |
| 2023 | 43 580 € | 10.4% | 5370 € | 10 230 € | 2-33% |
| 2022 | 48 620 € | - | 6520 € | 13 680 € | 3 |