| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 866 € | 0 € | 0 € | 0 € | 53 614 € | 83 312 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 060 € | 0 € | -10 060 € | - | 0 € | -10 060 € |
| 2023 | 143 024 € | 0 € | 0 € | 0 € | 54 809 € | 87 735 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 480 € | 0 € | 480 € | - | 0 € | 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 13 348 € | 3911 € | 17 259 € | 0 € | 0 € | 885 € | 885 € | 18 144 € | - | 58 240 € | 0 € | 0 € | -40 096 € | 18 144 € | 18 144 € |
| 2023 | 935 € | 0 € | 10 972 € | 8193 € | 20 100 € | 0 € | 0 € | 885 € | 885 € | 20 985 € | - | 51 021 € | 0 € | 0 € | -30 036 € | 20 985 € | 20 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 860 € | 2.4% | 6220 € | 22 460 € | 70% |
| 2023 | 50 080 € | 16.4% | 4430 € | 21 620 € | 7-13% |
| 2022 | 43 030 € | - | 2680 € | 18 940 € | 8 |