| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 697 € | - | - | - | - | - | - | 33 368 € | 45 329 € | 0 € | 45 695 € | 2462 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2096 € | 1750 € | 346 € | - | 0 € | 346 € |
| 2023 | 75 389 € | - | - | - | - | - | - | 21 944 € | 53 445 € | 0 € | 41 615 € | 43 136 € | 42 371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 595 € | 1750 € | 10 845 € | - | 0 € | 10 845 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 € | 0 € | 24 183 € | 0 € | 24 200 € | 0 € | 0 € | 178 288 € | 178 288 € | 202 488 € | - | 7219 € | 5600 € | 0 € | 189 669 € | 202 488 € | 202 488 € |
| 2023 | 37 € | 0 € | 7652 € | 0 € | 7689 € | 0 € | 0 € | 198 102 € | 198 102 € | 205 791 € | - | 9468 € | 0 € | 0 € | 196 323 € | 205 791 € | 205 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 670 € | 11.8% | 4900 € | 7770 € | 20% |
| 2023 | 29 120 € | 118.6% | 4590 € | 7490 € | 20% |
| 2022 | 13 320 € | - | 3760 € | 6070 € | 2 |